Work out the monthly instalment on a loan or a debt-recovery repayment plan. Enter the principal, annual interest rate and tenure to get the EMI, total interest and total amount payable, with a quick amortisation snapshot.
Based on a fixed rate of 10.5% p.a. compounded monthly over 36 months. Actual EMI may differ slightly by lender rounding, processing fees and rate resets.
| Month | EMI | Interest | Principal | Balance |
|---|---|---|---|---|
| 1 | ₹32,502 | ₹8,750 | ₹23,752 | ₹9,76,248 |
| 2 | ₹32,502 | ₹8,542 | ₹23,960 | ₹9,52,287 |
| 3 | ₹32,502 | ₹8,333 | ₹24,170 | ₹9,28,117 |
| … | ||||
| 34 | ₹32,502 | ₹838 | ₹31,664 | ₹64,162 |
| 35 | ₹32,502 | ₹561 | ₹31,941 | ₹32,221 |
| 36 | ₹32,502 | ₹282 | ₹32,221 | ₹0 |
The EMI (Equated Monthly Instalment) is computed using the standard reducing-balance formula:
EMI = P × r × (1 + r)n / ((1 + r)n − 1)
Each instalment splits into an interest portion (on the outstanding balance) and a principal portion; the principal portion grows and the interest portion shrinks as the loan amortises, while the EMI itself stays constant. This is the same logic lenders use for personal, business, vehicle and most term loans, and it is also useful when structuring a settlement or instalment repayment plan for a debt-recovery matter.
Treat this as a planning estimate only. Confirm the final repayment schedule against the loan agreement and lender statement before relying on it.
CaseDocker Credit Workdesk helps you build, track and enforce settlement and instalment schedules across every overdue account.